NDR INVIT Trust Share Price Target 2026, 2027, 2030, 2040, 2050
NDR INVIT Trust is India’s first warehousing and industrial parks Infrastructure Investment Trust (InvIT). The company owns and manages more than 60 warehouses and over 39 industrial parks in 17 cities across India, with more than 21 million square feet of property space. Its main business is to buy and manage warehouses and industrial properties that earn regular rental income and share that income with investors. The trust is regulated by the Securities and Exchange Board of India (SEBI) and is expanding its warehousing and logistics business by adding new properties across India.
What is NDR INVIT Trust Ltd NSE: NDRINVIT?
NDR InvIT Trust, established in 2023, is situated in Hyderabad. It is an Indian Infrastructure Investment Trust (InvIT) sponsored by NDR Warehousing Private Limited and managed by NDR InvIT Managers Private Limited. The company mainly works in the warehouse and logistics business. It owns warehouses, industrial parks, and storage properties in many cities across India. The trust earns money by renting these properties to companies and businesses.
It was created to own and manage logistics and industrial assets for the long term rather than sell them after a short period. The trust follows SEBI rules to maintain transparency, proper governance, and investor protection. The company allows people to invest in infrastructure assets without directly purchasing physical properties. Investors can receive regular income generated from warehouse rents and logistics operations. In 2026, its share price target would be ₹176, as per stock market analysts.
According to stock market analysts, its share price would be between ₹120 to ₹176 in 2026.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2026 | 120 | 176 |
| Month | Minimum Price (Rs) | Maximum Price (Rs) |
| January | 125 | 129 |
| February | 120 | 129 |
| March | 123 | 139 |
| April | 130 | 137 |
| May | 128 | 144 |
| June | 125 | 150 |
| July | 129 | 154 |
| August | 120 | 156 |
| September | 124 | 160 |
| October | 137 | 163 |
| November | 140 | 169 |
| December | 152 | 176 |
The main business of the company is to buy, own, manage, and expand warehousing and industrial properties across India. The company earns stable income through long-term lease agreements signed with tenants using its warehouses and logistics parks. These tenants include companies involved in manufacturing, retail, transportation, e-commerce, and third-party logistics services. The trust focuses on maintaining high occupancy levels in its properties so that rental income remains stable and predictable. In 2027, its share price target would be ₹260, as per stock market analysts.
According to stock market analysts, its share price would be between ₹170 to ₹260 in 2027.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2027 | 170 | 260 |
| Month | Minimum Price (Rs) | Maximum Price (Rs) |
| January | 170 | 190 |
| February | 178 | 198 |
| March | 181 | 200 |
| April | 177 | 207 |
| May | 179 | 214 |
| June | 182 | 220 |
| July | 184 | 225 |
| August | 188 | 229 |
| September | 190 | 233 |
| October | 198 | 242 |
| November | 211 | 250 |
| December | 225 | 260 |
It has built a large portfolio of logistics and industrial properties spread across different regions of India. The company currently manages more than 60 warehouses and over 39 industrial parks located in around 17 cities. Its total assets under management are more than 21 million square feet, making it one of the important players in India’s warehousing sector. The company’s warehouses are strategically located near highways, industrial areas, ports, and consumption centres to improve transportation and supply chain efficiency. In 2028, its share price target would be ₹300, as per stock market analysts.
According to stock market analysts, its share price would be between ₹240 to ₹300 in 2028.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2028 | 240 | 300 |
It has warehouses and industrial parks in many important business regions across India. Its properties are located in states such as Tamil Nadu, Karnataka, Maharashtra, Gujarat, Haryana, Uttar Pradesh, Telangana, West Bengal, Goa, Andhra Pradesh, and Puducherry. The company has multiple industrial parks in cities like Chennai, Bengaluru, Mumbai, Pune, Gurugram, Kolkata, Lucknow, and Goa. These locations are important because they connect major manufacturing hubs, ports, airports, and consumer markets. In 2029, its share price target would be ₹368, as per stock market analysts.
According to stock market analysts, its share price would be between ₹284 to ₹368 in 2029.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2029 | 284 | 368 |
The company has experienced professionals leading different departments such as finance, operations, marketing, strategy, and investment management. Senior executives and directors in the company have backgrounds in logistics, finance, real estate, auditing, and infrastructure sectors. Their experience helps the trust manage its growing portfolio efficiently and maintain long-term relationships with tenants and investors. In 2030, its share price target would be ₹487, as per stock market analysts.
According to stock market analysts, its share price would be between ₹350 to ₹487 in 2030.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2030 | 350 | 487 |
| Month | Minimum Price (Rs) | Maximum Price (Rs) |
| January | 350 | 390 |
| February | 355 | 400 |
| March | 359 | 408 |
| April | 362 | 415 |
| May | 366 | 422 |
| June | 370 | 430 |
| July | 375 | 441 |
| August | 381 | 445 |
| September | 390 | 458 |
| October | 400 | 468 |
| November | 415 | 471 |
| December | 432 | 487 |
The company develops and manages modern warehouses that support storage, transportation, and supply chain operations for businesses. These warehouses are designed to meet industrial standards and are located in strategic areas that help improve product movement across India. The trust mainly supports industries such as e-commerce, manufacturing, retail, import-export businesses, and third-party logistics companies. In 2040, its share price target would be ₹1173, as per stock market analysts.
According to stock market analysts, its share price would be between ₹1088 to ₹1173 in 2040.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2040 | 1088 | 1173 |
| Month | Minimum Price (Rs) | Maximum Price (Rs) |
| January | 1088 | 1141 |
| February | 1100 | 1155 |
| March | 1105 | 1167 |
| April | 1114 | 1184 |
| May | 1125 | 1190 |
| June | 1120 | 1210 |
| July | 1136 | 1225 |
| August | 1141 | 1230 |
| September | 1155 | 1237 |
| October | 1174 | 1245 |
| November | 1180 | 1258 |
| December | 1198 | 1274 |
It also manages several industrial parks across India. These industrial parks provide space and infrastructure for manufacturing companies, logistics operators, and industrial businesses. The company develops industrial properties with facilities such as road connectivity, transportation access, utilities, and storage support. These industrial parks help companies operate their businesses more smoothly by providing ready-to-use industrial infrastructure. In 2050, its share price target would be ₹2268, as per stock market analysts.
According to stock market analysts, its share price would be between ₹2078 to ₹2268 in 2050.
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2050 | 2078 | 2268 |
| Month | Minimum Price (Rs) | Maximum Price (Rs) |
| January | 2078 | 2150 |
| February | 2081 | 2163 |
| March | 2084 | 2170 |
| April | 2088 | 2184 |
| May | 2100 | 2198 |
| June | 2110 | 2211 |
| July | 2132 | 2220 |
| August | 2145 | 2225 |
| September | 2168 | 2231 |
| October | 2170 | 2237 |
| November | 2177 | 2244 |
| December | 2190 | 2268 |
Should I buy NDR INVIT Trust stock?
| Year | Minimum Price (Rs) | Maximum Price (Rs) |
| 2026 | 120 | 176 |
| 2027 | 170 | 260 |
| 2028 | 240 | 300 |
| 2029 | 284 | 368 |
| 2030 | 350 | 487 |
| 2040 | 1088 | 1173 |
| 2050 | 2078 | 2268 |
It could be a good investment option for people who want regular income and stable returns because the company mainly earns money by renting warehouses and industrial parks across India. The trust owns warehouses and industrial parks and is growing its business by buying new warehouse and logistics properties in different cities. The warehousing and logistics sector in India is growing fast, which may help the company grow in the future. The company has also shown good revenue growth in recent quarters due to higher rental income and business expansion.
NDR INVIT Trust earnings results
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
| Sales + | 170 | 217 | 43 | 324 | 406 |
| Expenses + | 34 | 45 | 12 | 41 | 51 |
| Operating Profit | 136 | 171 | 31 | 283 | 354 |
| OPM % | 80% | 79% | 72% | 87% | 87% |
| Other Income + | 4 | 12 | 5 | 13 | 24 |
| Interest | 58 | 74 | 6 | 62 | 131 |
| Depreciation | 55 | 37 | 8 | 65 | 79 |
| Profit before tax | 28 | 72 | 22 | 169 | 169 |
| Tax % | 22% | 47% | 17% | 19% | |
| Net Profit + | 22 | 38 | 18 | 137 | 141 |
| EPS in Rs | 0.48 | 3.52 | 3.59 | ||
| Dividend Payout % | -0% | -0% | 206% | 192% |
Key Metrics
| TTM PE Ratio | PB Ratio | Dividend Yield | Sector PE | Sector PB | Sector Div Yld |
| 37.46 | 1.36 | 5.15% | 39.26 | 6.81 | 0.59% |
Peers & Comparison
| Stock | PE Ratio | PB Ratio | Dividend Yield |
| NDR InvIT Trust | 38.89 | 1.36 | 5.15% |
| Container Corporation of India Ltd | 30.66 | 3.16 | 1.77% |
| Delhivery Ltd | 233.32 | 3.78 | — |
| Shipping Corporation of India Ltd | 11.41 | 1.86 | 1.36% |
Is NDR INVIT Trust stock good to buy? (bull case & bear case)
Bull Case:
- The company owns more than 60+ warehouses and 39+ industrial parks in 17+ cities across India.
- The company manages more than 21+ million square feet of warehouse and industrial property space.
- Revenue crossed around ₹100+ crore in recent quarterly results because of strong rental income growth.
- Net profit increased by around 35%+ year-on-year in recent quarters.
- The company has maintained occupancy levels of around 90%+ in many properties.
- The warehousing and logistics sector in India is growing fast because of e-commerce and manufacturing growth.
- The trust gives regular cash distributions to investors, which may help provide stable income.
Bear Case:
- The company’s business mainly depends on warehouse occupancy and rental income growth.
- Recent quarterly profit margins became weaker because operating and financing costs increased.
- The company is expanding quickly, which could increase debt in the future.
- The trust mainly works in one sector, so a sector slowdown can directly affect business performance.
Conclusion
The company owns many warehouses and industrial parks in different cities and earns regular income by renting these properties to companies and businesses. The demand for warehouses and logistics services is increasing in India because of the growth of e-commerce, manufacturing, and transportation businesses, which help the company grow in the future. The trust has shown good growth in revenue and profit in recent years and also provides regular cash distributions to investors, helping them earn a stable income.
